$264,000
NAL Estimated Property Value18341 Crestwind Ln, Elgin, TX, 78621
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Microwave, Free-Standing Range, Refrigerator, Self Cleaning Oven, Water Heater
FlooringWood
Exterior
Exterior FeaturesNone
Lot Size6,186 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02419802050000
Lot Number8
SubdivisionWestwind Subd Sec 1 Amended Plat Of
Land UseResidential
Legal DescriptionLOT 8 BLK A WESTWIND SUBD SEC 1 AMENDED PLAT OF
Census Tract045800
Assessed Land Value$80,558
Assessed Improvement Value$177,324
Assessment Year2025
About this property
This 4 bedroom 2 bath home has an open layout with plenty of space for living, entertaining and relaxing. The kitchen is open to the dining and living room where there is ample natural light. There is a covered patio off the back and a very spacious storage building. Plenty of shade trees and just the right size yard to easily maintain. The master bedroom is off the living area and the other 3 bedrooms are down the hallway. The engineered floors in the home add warmth and luxury. No carpet to keep clean!
Investor Tools
$264,000
Estimated Property Value
$168,785Estimated Mortgage Balance
$95,215Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,584 /month
Positive
Cash Flow Estimate:
$528 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$205/month
$275/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,136
$257,882
2025
$80,558
$177,324
$257,882
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,136
$257,882
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$191,155
Yes
First
May 19, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,785
$89,097
34%
64%
$1,147/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,422/mo
+$994/mo
11.0%
