$869,000
NAL Estimated Property Value18345 Fm 971, Granger, TX, 76530
Off Market
Highlights
Interior
Exterior
Lot Size36 acres
Building Information
Year Built2024
Land Information
APNR-12-0071-0000-0008A
Land UseVacant Land
Legal DescriptionAW0071 AW0071 - BOTELLO, C. SUR., ACRES 36
Census Tract021300
Assessment Year2025
About this property
Attention! Motivated Sellers are offering this property at a price below the market value. You'll be perfectly situated between growing cities, 36 acres of AG Exempt, has 500'+/- of paved road frontage on FM 971. There is a farm/grass lease in place. There are two old mobile homes not connected to services and a brick home under construction. Buyer to perform due diligence.
Investor Tools
$869,000
Estimated Property Value
$570,430Estimated Mortgage Balance
$299,629Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,214 /month
Positive
Cash Flow Estimate:
$1,738 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$364/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$24
$81,617
2025
N/A
N/A
$1,058,187
No
Tax History
Year
Tax Paid
Assessed Value
2025
$24
$81,617
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Adelaida Flores Etal
Seller Carryback / Seller Financing / Seller Take-Back
$620,000
No
First
Jan 11, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$570,430
$281,570
33%
66%
$3,718/mo
