$454,000
NAL Estimated Property Value1835 Round Lake Dr, Houston, TX, 77077
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Double Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Laminate, Slate, Tile
Exterior
Lot Size7,436 sqft
Building Information
Year Built1981
Stories2
Garage Spaces2
Land Information
APN1122930000028
Lot Number28
SubdivisionAshford Hollow
Land UseResidential
Legal DescriptionLT 28 BLK 3 ASHFORD HOLLOW SEC 1
Census Tract451301
Assessed Land Value$145,370
Assessed Improvement Value$276,283
Assessment Year2025
About this property
Welcome to an absolutely charming light and bright two-story home with great open living spaces, vaulted plank ceiling, first floor primary suite with built-ins, three upstairs bedrooms and beautiful outdoor landscaping. The updated modern transitional style makes this home so easy to move into. Quick access to the Energy Corridor, Memorial Drive, I-10 and Beltway 8/Sam Houston Tollway, and so many nearby restaurants and shops to visit… This home and community have it all! Your next home should be here!
Investor Tools
$454,000
Estimated Property Value
$374,408Estimated Mortgage Balance
$79,592Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,724 /month
Positive
Cash Flow Estimate:
$908 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$601/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,944
$421,653
2025
$145,370
$276,283
$421,653
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,944
$421,653
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Conventional
$386,500
No
First
Aug 15, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$374,408
$55,592
12%
82%
$2,318/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,798/mo
+$82/mo
7.6%
