$392,120
NAL Estimated Property Value18364 Timber Oaks Drive, Lindale, TX, 75771
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Water Heater
FlooringCarpet, Vinyl
Exterior
Lot Size22,303 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1-48100-0000-00-001000
Lot Number1
SubdivisionLone Oak Estates
Land UseResidential
Legal DescriptionLONE OAK ESTATES LOT 1 2020 NEW SUBD
Census Tract001404
Assessed Land Value$57,611
Assessed Improvement Value$334,509
Assessment Year2025
About this property
Don't miss your chance to own a NEW home in Lone Oak Estates, one of Lindale's NEWEST subdivisions. This 4 bed, 2 bath is currently under construction but you can still say YES TO THE ADDRESS! With NO city taxes, NO HOA's, a beautiful country setting and a single, cul-de-sac street what's not to love?! Come take a look, fall in LOVE and make this house YOUR HOME!!!
Investor Tools
$392,120
Estimated Property Value
$359,711Estimated Mortgage Balance
$32,409Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,353 /month
Positive
Cash Flow Estimate:
$784 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$553/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,672
$392,120
2025
$57,611
$334,509
$392,120
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,672
$392,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Denton County Mortgage Svcs Inc
Va
$380,000
Yes
First
Jun 30, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$359,711
$32,409
8%
92%
$2,279/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$2,279/mo
$-319/mo
6.0%
