$398,000
NAL Estimated Property Value1839 Smetana Rd, Bryan, TX, 77807
$517,400 ARV
Off Market
Highlights
Interior
Exterior
Lot Size25.19 acres
Building Information
Year Built1955
Stories1
Land Information
APN023700-0062-0000
SubdivisionJohn Williams A-237 (Ocl)
Land UseResidential
Legal DescriptionA023700, JOHN WILLIAMS A-237 (OCL), TRACT 62, 25.188 ACRES
Census Tract000205
Assessed Land Value$16,503
Assessed Improvement Value$64,947
Assessment Year2024
About this property
Unlock the potential of your business or farm in Bryan, Texas with this remarkable property! Spanning approximately 26 acres on Smetana Road, this land features 1200 feet of road frontage on Smetana Road and 168 feet along Highway 21. Offering a prime location and endless possibilities for development, this property is a rare find. Don't wait any longer - take advantage of this incredible opportunity to secure your future in Bryan, Texas. Contact agent today to make an offer and turn your dreams into reality.
Investor Tools
$398,000
Estimated Property Value
$0Estimated Mortgage Balance
$398,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$517,400
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,200 /month
Positive
Cash Flow Estimate:
$2,400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$205/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$471
$81,450
2024
$16,503
$64,947
$388,651
No
Tax History
Year
Tax Paid
Assessed Value
2023
$471
$81,450
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$398,000
100%
0%
$0/mo
