$165,000
NAL Estimated Property Value184 Lake Livingston Dr, TX, 77351
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range, Electric Oven
Exterior
Lot Size5,489 sqft
Building Information
Year Built1974
Roof Type105
Garage Spaces1
Land Information
APNL0200000800
Lot Number9
SubdivisionLake Livingston Estates Section 1
Land UseResidential
Legal DescriptionLAKE LIVINGSTON ESTATES SECTION 1 BLK 1 LOT 9
Census Tract210204
Assessed Land Value$4,125
Assessed Improvement Value$107,659
Assessment Year2025
About this property
Bring your sunglasses and fishing pole. Completely furnished. Get ready to go enjoy lake Livingston. In your own ready to go vacation or (permanent) home. 3/1 screened in porch. Garage and carport. Extra parking in the front of the home. Home backs up to the state park. Access to neighborhood boat launch and fishing pier located not to far from the state park Call for an appointment! All measurements are approximate please verify
Investor Tools
$165,000
Estimated Property Value
$70,406Estimated Mortgage Balance
$94,594Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$990 /month
Positive
Cash Flow Estimate:
$330 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$193/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,489
$111,784
2025
$4,125
$107,659
$111,784
No
Tax History
Year
Tax Paid
Assessed Value
2022
$1,489
$111,784
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Conventional
$82,175
No
First
Mar 22, 2019
Apr 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$70,406
$87,594
55%
43%
$493/mo
