$181,392
NAL Estimated Property Value1840 Burton DR 161, Austin, TX, 78741
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Refrigerator
FlooringTile
Exterior
Lot Size1,241 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Land Information
APN03050603730052
Lot Number161
SubdivisionSilverado Condominiums Amended
Land UseCondominiums
Legal DescriptionUNT 161 BLD C SILVERADO CONDOMINIUMS AMENDED PLUS .73% INT IN COMMON AREA
Census Tract002315
Assessed Land Value$24,849
Assessed Improvement Value$156,543
Assessment Year2024
About this property
FEMA - Unknown Restrictions: Yes
Investor Tools
$181,392
Estimated Property Value
$165,337Estimated Mortgage Balance
$16,055Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,088 /month
Positive
Cash Flow Estimate:
$363 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$375/month
$207/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,595
$181,392
2024
$24,849
$156,543
$181,392
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,595
$181,392
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United States Of America
Stand Alone Second / Subordinate Position
$8,250
No
First
Apr 14, 2025
May 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$165,337
$16,055
8%
91%
$1,010/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,386/mo
$1,217/mo
+$169/mo
9.2%
