$134,000
NAL Estimated Property Value1840 Burton DR 215, Austin, TX, 78741
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesBuilt-In Electric Oven, Cooktop, Dryer, Electric Range, Electric Oven, Refrigerator, Washer/Dryer Stacked, Electric Water Heater
FlooringLaminate, Tile
Exterior
Exterior FeaturesNone
Lot Size1,072 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Land Information
APN03050603730002
Lot Number158
SubdivisionSilverado Condominiums Amended
Land UseCondominiums
Legal DescriptionUNT 215 BLD A SILVERADO CONDOMINIUMS AMENDED PLUS .63% INTEREST IN COMMON AREA
Census Tract002315
Assessed Land Value$21,445
Assessed Improvement Value$107,173
Assessment Year2025
About this property
Complete renovation in 2016 and located close to downtown, public transportation and Lady Bird Lake. Great for personal residence or investment!
Investor Tools
$134,000
Estimated Property Value
$120,062Estimated Mortgage Balance
$13,938Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$840 /month
Positive
Cash Flow Estimate:
$280 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$306/month
$227/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,999
$128,618
2025
$21,445
$107,173
$128,618
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,999
$128,618
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$133,000
No
First
Mar 8, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,062
$13,938
10%
90%
$798/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,386/mo
$1,025/mo
+$361/mo
12.4%
