$270,000
NAL Estimated Property Value18402 Cobalt Cove Ln, Hockley, TX, 77447
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringCarpet, Vinyl
Exterior
Lot Size6,172 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1441060030007
Lot Number7
Land UseResidential
Legal DescriptionLT 7 BLK 3 BECKER MEADOWS SEC 2
Census Tract556000
Assessed Land Value$50,404
Assessed Improvement Value$219,596
Assessment Year2025
About this property
Welcome to 18402 Cobalt Cove! This charming Single-Family property features 4 bedrooms, 2 bathrooms, and a spacious 1598 square feet of living space. Built in 2021, this home offers modern amenities and a cozy atmosphere, perfect for families. Situated on a generous 5074 square foot lot, there is plenty of room for outdoor activities. Don't miss the opportunity to make this house your home!
Investor Tools
$270,000
Estimated Property Value
$256,584Estimated Mortgage Balance
$13,416Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$266/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,846
$270,000
2025
$50,404
$219,596
$270,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,846
$270,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Va
$260,000
Yes
First
Aug 5, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,584
$13,416
4%
95%
$1,559/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$2,309/mo
+$191/mo
11.1%
