Last 24 Hours
$265,000
NAL Estimated Property Value18402 Jasmine Garden Pl, Humble, TX, 77346
Off Market
3 Beds
3 Bath
2,040 Sq Ft
Condos / Townhouses
$119.12 / sqft
Built in 2017Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size5,153 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN1369940010043
Lot Number43
Land UseResidential
Legal DescriptionLT 43 BLK 1 EAGLE SPRINGS SEC 51
Census Tract250406
Assessed Land Value$40,740
Assessed Improvement Value$213,437
Assessment Year2025
About this property
Come tour this beautiful Chesmar home. This home is an elegant 2 story town home with stellar upgrades that will make you feel right at home. This open floorplans great for entertaining and has an extended back porch to one of the biggest lots on the block. Don't miss out....this home will not last long.
Investor Tools
$265,000
Estimated Property Value
$213,640Estimated Mortgage Balance
$51,360Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$323/month
$825/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,548
$254,177
2025
$40,740
$213,437
$254,177
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,548
$254,177
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$215,200
No
First
Dec 1, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,640
$53,360
19%
81%
$1,291/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,290/mo
$2,116/mo
+$174/mo
10.4%
12.4%