$289,000
18403 Maple Mill Dr, Cypress, TX, 77429
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesFreestanding Oven, Gas Oven, Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher
FlooringLaminate, Tile
Exterior
Exterior FeaturesSprinkler System
Lot Size8,764 sqft
Building Information
Year Built1996
Garage Spaces1
Land Information
APN1186750030020
Lot Number20
SubdivisionCypress Mill
Land UseResidential
Legal DescriptionLT 20 BLK 3 CYPRESS MILL SEC 2
Census Tract554405
Assessed Land Value$59,002
Assessed Improvement Value$233,499
Assessment Year2025
About this property
Spacious 4-bed, 2-bath single-story home featuring an open layout with no carpet. Enjoy a massive living room with vaulted ceilings and a wood-burning fireplace. The kitchen offers a breakfast bar, wood cabinets, and stainless appliances, including a gas range and dishwasher. The primary suite boasts double sinks, a separate shower, a soaking tub, and a large walk-in closet. Exterior highlights include a brick facade, a two-car garage, a fully fenced backyard with a patio, and a roof that is only 2 years old. Move-in ready!
Investor Tools
$80,599Estimated Mortgage Balance
$211,902Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,755 /month
Positive
Cash Flow Estimate:
$585 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$265/month
$765/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,715
$292,501
2025
$59,002
$233,499
$292,501
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,715
$292,501
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Conventional
$85,000
No
First
Nov 7, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$80,599
$211,902
72%
28%
$510/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,275/mo
+$885/mo
8.9%
