$285,000
NAL Estimated Property Value18406 Jasmine Garden Pl, Humble, TX, 77346
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Indoor Grill, Refrigerator, Dishwasher, Washer/Dryer, Oven
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Lot Size4,848 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN1369940010042
Lot Number42
Land UseResidential
Legal DescriptionLT 42 BLK 1 EAGLE SPRINGS SEC 51
Census Tract250406
Assessed Land Value$40,378
Assessed Improvement Value$236,507
Assessment Year2025
About this property
This beautifully maintained townhome in idyllic Eagle Springs is a rare find. With three bedrooms, two and a half baths, two living areas, a balcony, and an extended patio, this home is perfect for entertaining. The spacious backyard has no rear neighbors, and the location is ideal, with easy access to IAH, shopping, and healthcare. You'll love coming home to this peaceful retreat!
Investor Tools
$285,000
Estimated Property Value
$242,025Estimated Mortgage Balance
$42,975Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,727 /month
Positive
Cash Flow Estimate:
$576 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$270/month
$333/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,811
$276,885
2025
$40,378
$236,507
$276,885
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,811
$276,885
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$247,500
No
First
Feb 14, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,025
$50,975
17%
85%
$1,484/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,290/mo
$1,817/mo
+$473/mo
9.6%
