Last 24 Hours
$280,000
NAL Estimated Property Value1841 Marshall St Apt 4, Houston, TX, 77098
Off Market
2 Beds
2 Bath
1,252 Sq Ft
Condos / Townhouses
$243.61 / sqft
Built in 1966Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Heating Central
CoolingAppliancesDisposal, Electric Oven, Electric Cooktop, Dishwasher, Refrigerator
FlooringWood
Exterior
Lot Size671 sqft
Building Information
Year Built1966
Stories2
Land Information
APN0542290000038
SubdivisionWinlow Place
Land UseResidential
Legal DescriptionTR 11-4 BLK 13 INT COMMON LAND & ELE 1841 MARSHALL T/H U/R WINLOW PLACE
Census Tract410802
Assessed Land Value$60,210
Assessed Improvement Value$173,790
Assessment Year2025
About this property
Own a truly unique TURN KEY townhome in Houston's coveted Winlow Place. Lovingly owned and maintained by one family for decades and just steps away from world class dining, art galleries, Houston's Museum District, TMC, HEB, Trader Joe's and more. A STAND OUT and TIMELESS townhome! SO MANY UPGRADES AND UPDATES! NEW PEX plumbing throughout (2023) All electrical outlets replaced to current code (2023), New roof (2023) HVAC replaced (2022) FRESHLY PAINTED and NEW STAINLESS STEEL REFRIGERATOR AND STOVE (2025) Primary bedroom has two, large walk in closets and secondary bedroom also has incredible storage. Extra storage under stairs. Assigned off street parking in back/interior courtyard. Schedule your appointment today.
Investor Tools
$280,000
Estimated Property Value
$199,200Estimated Mortgage Balance
$80,800Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$473/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,277
$234,000
2025
$60,210
$173,790
$234,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,277
$234,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$201,250
No
First
Oct 29, 2025
Nov 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,200
$69,800
25%
71%
$1,207/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,607/mo
+$353/mo
8.4%
12.4%