$881,000
NAL Estimated Property Value1841 Portsmouth St, Houston, TX, 77098
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Double Oven, Microwave, Gas Cooktop, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile, Wood
Exterior
Lot Size6,874 sqft
Building Information
Year Built1935
Garage Spaces2
Land Information
APN0660870030001
Lot Number1
SubdivisionRichwood
Land UseResidential
Legal DescriptionLT 1 BLK 3 RICHWOOD
Census Tract410900
Assessed Land Value$579,375
Assessed Improvement Value$296,607
Assessment Year2025
About this property
Fantastic location in the heart of Montrose. This bungalow is equipped with 5 bedrooms (2 downstairs), 4 full bathrooms, plus a sunroom, and a spacious backyard offering a pool and spa to enjoy during Houston's hot summers. Kitchen features loads of cabinets, plenty of counter space, high-end appliances such as Bosch, Viking and a SubZero refrigerator. Breakfast area opens up to the back deck/pool area, which makes this home great for entertaining! Hardwoods throughout, zoned to Poe Elementary, refrigerator and washer/dryer are included.
Investor Tools
$881,000
Estimated Property Value
$341,109Estimated Mortgage Balance
$539,891Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,286 /month
Positive
Cash Flow Estimate:
$1,762 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,944/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,923
$875,982
2025
$579,375
$296,607
$875,982
No
Tax History
Year
Tax Paid
Assessed Value
2024
$18,923
$875,982
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$480,000
No
First
Jul 18, 2013
Aug 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$341,109
$534,873
61%
39%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
N/A
+$3,340/mo
4.5%
