$168,000
NAL Estimated Property Value1841 Richland Dr, Abilene, TX, 79603
$198,798 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Double Oven, Refrigerator
FlooringCeramic Tile
Exterior
Lot Size9,200 sqft
Land Information
APN49000053600 02
Lot Number125
SubdivisionNorthwood Sec 6
Land UseRes-On Non Farm Or Ranch Or Multi-Family W/Hs
Legal DescriptionNORTHWOOD SEC 6, BLOCK 2, LOT 125, REP, UNDIVIDED INTEREST 50.0000000000%
Census Tract010500
Assessed Land Value$8,740
Assessed Improvement Value$120,139
Assessment Year2025
About this property
Large home with 4 bedrooms 2 full baths in a quiet beautiful neighborhood. The living room has a beautiful brick feature wall with a wood- burning fireplace. The home offers a spacious fenced backyard with cover patio for gatherings and entertainment. Oversized garage or potential bonus room, and a attached covered carport w circular driveway for extra parking. SELLER IS ALSO OFFERING $5,000 IN BUYERS CLOSING COST!!!!HOUSE IS TO BE SOLD AS IS!! Quick access to HWY 83 and I-20. Don't miss the opportunity to make this home your own!
Investor Tools
$168,000
Estimated Property Value
$188,525Estimated Mortgage Balance
$168,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$198,797
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,319 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$159/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,068
$128,879
2025
$8,740
$120,139
$128,879
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,068
$128,879
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$199,500
No
First
May 1, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,525
N/A
0%
112%
$1,197/mo
