$293,268
NAL Estimated Property Value1841 Vidalia St, Amarillo, TX, 79118
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Range, Dishwasher, Microwave
Exterior
Lot Size5,750 sqft
Building Information
Year Built2021
Stories1
Garage Spaces2
Land Information
APN000000295377
Lot Number2
SubdivisionSouth Georgia Place # 36
Land UseResidential
Legal DescriptionSOUTH GEORGIA PLACE # 36, BLK 0009, LOT 002, 0.1320 ACRES
Census Tract022001
Assessed Land Value$25,000
Assessed Improvement Value$268,268
Assessment Year2025
About this property
Welcome to your dream home! Built in 2021, this beautiful 4-bedroom, 2-bathroom residence boasts high ceilings and a modern kitchen with granite countertops, a stunning backsplash, and a spacious pantry. The bathrooms are equally impressive, featuring elegant granite finishes. Step outside to a well-maintained backyard with a sturdy fence, perfect for relaxation or entertaining. Don't miss the chance to make this gem yours!
Investor Tools
$293,268
Estimated Property Value
$263,851Estimated Mortgage Balance
$29,417Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,760 /month
Positive
Cash Flow Estimate:
$587 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$534/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,940
$293,268
2025
$25,000
$268,268
$293,268
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,940
$293,268
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Unknown
$265,000
No
First
Feb 24, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$263,851
$29,417
10%
90%
$1,589/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$1,589/mo
+$201/mo
7.3%
