$203,000
NAL Estimated Property Value18412 Kayla Ln, HARLINGEN, TX, 78552
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
FlooringTile
Exterior
Lot Size28,314 sqft
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces1
Land Information
APN11-8578-0010-0140-00
Lot Number14
SubdivisionRio Rancho Estates No 4 Subd (Cab 1 Slot
Land UseResidential
Legal DescriptionLOT 14 BLK 1 RIO RANCHO ESTATES NO 4 SUBD (CAB 1 SLOT 1667-A MRCC) (CAB 1 SLOT 1667-A CCMR)
Census Tract010403
Assessed Land Value$60,938
Assessed Improvement Value$88,382
Assessment Year2025
About this property
Quaint 3BD/2BTH/1GAR on .65 Acre lot! Large patio slab in the back, great for entertaining guests and enjoy your huge back yard! Well on property for irrigation. Located in a quiet cul-de-sac. Schedule an appointment today!
Investor Tools
$203,000
Estimated Property Value
$101,401Estimated Mortgage Balance
$101,599Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,218 /month
Positive
Cash Flow Estimate:
$406 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$210/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,508
$113,156
2025
$60,938
$88,382
$149,320
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,508
$113,156
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$117,826
Yes
First
Apr 18, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$101,401
$101,599
50%
50%
$707/mo
