$525,000
NAL Estimated Property Value18413 Deleon Bayou Ln, Austin, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesCooktop, Dishwasher, Disposal, Microwave, Oven, Stainless Steel Appliance(s)
FlooringCarpet, Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size7,980 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces1
Land Information
APN01279206230000
Lot Number24
SubdivisionSweetwater Ranch Sec 1 Village J Subd
Land UseResidential
Legal DescriptionLOT 24 BLK B SWEETWATER RANCH SEC 1 VILLAGE J SUBD
Census Tract036500
Assessed Land Value$149,802
Assessed Improvement Value$296,651
Assessment Year2025
About this property
[email protected] for showings or questions. Charming single story family home that has been lovingly maintained by one owner. Located in a cul-de-sac, 3 bedrooms, 2 full baths and a dedicated office/study with french doors. The spacious backyard has views of the hills country to the west where the sunset brings a spectacular show each evening. Sweetwater offers amazing community amenities, 2 resort style pools, state of the art club houses, a fitness center, sports courts, and so much more. Prestigious LTISD
Investor Tools
$525,000
Estimated Property Value
$423,853Estimated Mortgage Balance
$101,147Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,150 /month
Positive
Cash Flow Estimate:
$1,050 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,037/month
$190/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,823
$446,453
2025
$149,802
$296,651
$446,453
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,823
$446,453
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$470,450
No
First
Mar 4, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$423,853
$74,147
14%
81%
$2,821/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,610/mo
$3,011/mo
$-401/mo
6.0%
