$229,000
NAL Estimated Property Value18414 Willow Moss Dr, Katy, TX, 77449
Recently Sold
9/03/26
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size7,340 sqft
Building Information
Year Built1998
Garage Spaces2
Land Information
APN1153750090009
Lot Number9
SubdivisionAutumn Run
Land UseResidential
Legal DescriptionLT 9 BLK 3 AUTUMN RUN SEC 2 2ND R/P
Census Tract542107
Assessed Land Value$52,816
Assessed Improvement Value$167,676
Assessment Year2025
About this property
Welcome to 18414 Willow Moss! This inviting 3-bedroom, 2-bath home available is available for immediate occupancy in the Autumn Run subdivision! This home offers a warm and welcoming atmosphere the moment you walk in. Enjoy comfortable living spaces, a functional layout, and a generously sized backyard perfect for entertaining, relaxing, or creating your own outdoor retreat. Short drive to I-10, SH-99, HWY 6 and 290. In close proximity to shopping, restaurants, entertainment and more. Home is move-in ready! Contact your agent for a showing today!
Investor Tools
$229,000
Estimated Property Value
$54,644Estimated Mortgage Balance
$174,707Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,374 /month
Positive
Cash Flow Estimate:
$458 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$229/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,608
$220,492
2025
$52,816
$167,676
$220,492
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,608
$220,492
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Loan Star Inc
Conventional
$74,895
No
First
May 30, 2014
Jun 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$54,644
$179,356
76%
24%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
N/A
+$2,150/mo
11.3%
