$322,000
NAL Estimated Property Value18415 Polo Meadow Dr, Humble, TX, 77346
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Trash Compactor, Microwave, Gas Range, Dishwasher
FlooringConcrete, Tile, Vinyl
Exterior
Lot Size6,299 sqft
Building Information
Year Built1999
Garage Spaces2
Land Information
APN1155670230011
Lot Number11
SubdivisionSportsman Village Amend
Land UseResidential
Legal DescriptionLT 11 BLK 23 SPORTSMAN VILLAGE AMEND WALDEN ON LAKE HOUSTON PH 3
Census Tract250404
Assessed Land Value$53,550
Assessed Improvement Value$257,350
Assessment Year2025
About this property
Professionally updated home shows beautifully. This grand home features Carrera quartz throughout, stainless appliance package, paint, carpet, vinyl wood plank flooring, lights, faucets…all new. Two new HVAC systems and new roof! Kitchen open to living.
Investor Tools
$322,000
Estimated Property Value
$276,757Estimated Mortgage Balance
$45,243Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,010 /month
Positive
Cash Flow Estimate:
$670 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$310/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,113
$310,900
2025
$53,550
$257,350
$310,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,113
$310,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Western Mortgage Corp
Conventional
$297,000
No
First
Sep 22, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$276,757
$45,243
14%
86%
$1,781/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$2,231/mo
+$729/mo
11.0%
