$255,000
NAL Estimated Property Value1842 Hilton Head Dr, Missouri City, TX, 77459
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher
Exterior
Lot Size15,901 sqft
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5922-00-001-2000-907
Lot Number20
SubdivisionThunderbird North
Land UseResidential
Legal DescriptionTHUNDERBIRD NORTH, BLOCK 1, LOT 20
Census Tract671002
Assessed Land Value$33,670
Assessed Improvement Value$174,160
Assessment Year2025
About this property
What a perfect home for a perfect family! This cozy home features 3 bedrooms, 2 bathrooms, plenty of driveway space for parking, and a HUGE backyard to entertain! The formal dining is perfect for all your family dinners, and connects to the living room and kitchen for that open-concept layout everyone loves! Plenty of cabinet space in the kitchen for all your storage and so much more!
Investor Tools
$255,000
Estimated Property Value
$0Estimated Mortgage Balance
$255,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$335/month
$210/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,746
$207,830
2025
$33,670
$174,160
$207,830
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,746
$207,830
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$260,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$210/mo
+$2,370/mo
12.1%
