$278,402
NAL Estimated Property Value18420 Great Valley Dr, Manor, TX, 78653
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Microwave, Oven, Free-Standing Range, Refrigerator, Washer, Water Heater
FlooringCarpet, Laminate
Exterior
Exterior FeaturesNone
Lot Size9,540 sqft
Building Information
Year Built2003
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02297201010000
Lot Number107
SubdivisionBriarcreek Subd Sec 2
Land UseResidential
Legal DescriptionLOT 107 BLK E BRIARCREEK SUBD SEC 2
Census Tract002218
Assessed Land Value$85,674
Assessed Improvement Value$192,728
Assessment Year2025
About this property
Craftsman style home tucked in the back of charming Briarcreek neighborhood. Updates include fresh exterior & interior paint, HVAC, new laminate floors and carpet. Backs to greenbelt with prairie views, shaded front porch, 2 car garage, large backyard, roomy master bedroom & open kitchen. Tons of space including bonus room upstairs. Refrigerator, washer & dryer convey. Community park w/picnic area, basketball court & fishing pond. Discount access to East Metro Park's pool. USDA Eligible.Restrictions: Yes
Investor Tools
$278,402
Estimated Property Value
$218,255Estimated Mortgage Balance
$60,147Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,670 /month
Positive
Cash Flow Estimate:
$557 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$378/month
$27/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,148
$278,402
2025
$85,674
$192,728
$278,402
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,148
$278,402
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Unknown
$191,575
No
First
Mar 18, 2019
Apr 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,255
$60,147
21%
78%
$1,483/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$1,510/mo
+$810/mo
10.0%
