$1,634,000
NAL Estimated Property Value18425 Flagler Dr Fl Agler, Austin, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Double Oven, Refrigerator, Self Cleaning Oven, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size1.41 acres
Building Information
Year Built2010
Stories2
Roof Type112
Garage Spaces3
Land Information
APN01179701150000
Lot Number52
SubdivisionBelvedere Phs Ii
Land UseResidential
Legal DescriptionLOT 52 BLK A BELVEDERE PHS II
Census Tract036500
Assessed Land Value$773,190
Assessed Improvement Value$995,537
Assessment Year2025
About this property
Reduced! Enjoy fine resort style living within the gates of the beautiful and exlusive Belvedere community. This finely crafted home is situated on a large treed lot and offers privacy and room to roam. Gourmet Kitchen is open to the spacious Great Room. The Master and an additional bedroom are downstairs with a Gameroom and two more bedrooms upstairs. Outdoor living abounds with the oversize covered patio complete with builtin grill. Lake Travis Schools! Sprinkler Sys:Yes
Investor Tools
$1,634,000
Estimated Property Value
$336,393Estimated Mortgage Balance
$1,297,607Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,804 /month
Positive
Cash Flow Estimate:
$3,268 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,256/month
$1,500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,901
$1,469,590
2025
$773,190
$995,537
$1,768,727
No
Tax History
Year
Tax Paid
Assessed Value
2024
$18,901
$1,469,590
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Inc
Conventional
$383,370
No
First
Feb 10, 2020
Mar 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$336,393
$1,306,607
79%
21%
$2,299/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$3,799/mo
$-779/mo
2.2%
