NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,013,000

NAL Estimated Property Value

18430 Gary Player Dr, Montgomery, TX, 77316

Off Market

4 Beds

4 Bath

4,150 Sq Ft

Single Family Residence

$155.16 / sqft

Built in 2020

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Convection Oven, Double Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher

FlooringCarpet, Tile

Exterior

Lot Size1 acre

Building Information

Year Built2019

Stories2

Roof Type105

Garage Spaces2

Land Information

APN5390-07-06100

Lot Number6

SubdivisionGrand Lake Estates

Land UseResidential

Legal DescriptionS539007 - GRAND LAKE ESTATES 07, BLOCK 6, LOT 6, ACRES 1

Census Tract694502

Assessed Land Value$180,000

Assessed Improvement Value$718,132

Assessment Year2025

About this property

NEW CONSTRUCTION!Another gorgeous MV Builders home backing to golf course on 1 acre in gated community. Home features knotty alder front door with iron/glass inset, smart home system, wood-grain tile flooring, tray ceilings with ambiance lighting, solid core doors on first floor, 2 pantries, double ovens, huge island, Kitchen Aid stainless package appliances, pot filler, herringbone pattern back splash, soft-close drawers/cabinets w/hardware, home center desk, crown molding, wine bar, study, formal dining, storage, o/s 3-car garage w/H2O softener plumbing, primary bath w/porcelain tile details, jetted tub, Toto toilet, enormous Rain shower, vanity area. The grand 2-story living area has shelving, fireplace & niche lighting. Reading nook, media & game room, guest suite, extra bedrooms upstairs. Back porch plumbed for gas/water for outdoor kitchen, TV outlet. Sprinkler system/landscaping around the home, garage door opener,gutters, some ext lighting. Space for a pool. Low tax rate, MISD!

Investor Tools

$1,013,000

Estimated Property Value

$453,155Estimated Mortgage Balance

$559,845Estimated Equity

59% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,078 /month

Positive

Cash Flow Estimate:

$2,026 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,324/month

$700/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,826

$854,457

2025

$180,000

$718,132

$898,132

Tax History

Year

Tax Paid

Assessed Value

2024

$10,826

$854,457

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Chevron Fcu

Conventional

$508,000

First

Oct 22, 2020

Nov 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$453,155

$668,845

59%

45%

$3,046/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area