$718,240
NAL Estimated Property Value1844 E Arlington Avenue, Fort Worth, TX, 76104
Off Market
Highlights
Interior
Exterior
Lot Size2.31 acres
Building Information
Year Built2018
Land Information
APN41100-3-1R
Lot Number1R
SubdivisionSycamore Central Industrail Pk
Land UseIndustrial
Legal DescriptionSYCAMORE CENTRAL INDUSTRAIL PK BLOCK 3 LOT 1R
Census Tract103800
Assessed Land Value$226,592
Assessed Improvement Value$491,648
Assessment Year2025
About this property
2.31 acres Zoned I - Light Industrial.
Investor Tools
$718,240
Estimated Property Value
$559,693Estimated Mortgage Balance
$158,547Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,500 /month
Positive
Cash Flow Estimate:
$1,500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,518/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,630
$718,240
2025
$226,592
$491,648
$718,240
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,630
$718,240
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Commercial
$568,000
No
First
Jul 16, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$559,693
$158,547
22%
78%
$3,406/mo
