$412,000
NAL Estimated Property Value1844 Pompano Ln, Crystal Beach, TX, 77650
$459,470 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size3,999 sqft
Building Information
Year Built2016
Stories1
Roof Type105
Garage Spaces5
Land Information
APN1845-0002-0015-000
Lot Number15
SubdivisionBlalock
Land UseResidential
Legal DescriptionABST 179 J SHAW SUR LOT 15 BLK 2 BLALOCK SUB
Census Tract723900
Assessed Land Value$38,400
Assessed Improvement Value$338,100
Assessment Year2025
About this property
Here is your chance to own a 3rd row beach home with second row views for substantially less than any other home around! The front row lots in front of this home are all county buyouts and can never be built on. This 3 bed 2 bath home, built in 2016, features an open concept living/dining area and a large deck outside that provides breathtaking views of the Gulf of Mexico. Direct beach access in the subdivision means the beach is only a short walk away. Located in the heart of Crystal Beach close to all restaurants, shops, and attractions.
Investor Tools
$412,000
Estimated Property Value
$184,498Estimated Mortgage Balance
$227,502Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$459,470
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,694 /month
Positive
Cash Flow Estimate:
$898 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$646/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,693
$376,500
2025
$38,400
$338,100
$376,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,693
$376,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rayne State Bank & Trust Co
Commercial
$224,100
No
First
Oct 30, 2017
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,498
$230,502
55%
45%
$1,344/mo
