$154,000
NAL Estimated Property Value1845 Boot Hill Road, Granbury, TX, 76049
$160,452 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher
FlooringCarpet, Tile
Building Information
Year Built2006
Stories1
Garage Spaces1
Land Information
APN15160.000.0298.0
Lot Number298,299
SubdivisionWestern Hills Harbor
Land UseResidential
Legal DescriptionLOT: 298 & 299 SUBD: WESTERN HILLS HARBOR & HWC0370748/49
Census Tract160206
Assessed Land Value$50,000
Assessed Improvement Value$87,370
Assessment Year2025
About this property
This property has has been well maintained. This home has 2 bedrooms, 2 bathrooms and sits on nice sized corner lot! Looking for someone who want to call this home or an investor whose looking for a great property. Property is vacant and ready to go.
Investor Tools
$154,000
Estimated Property Value
$305,822Estimated Mortgage Balance
$154,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$160,452
Rent-to-Value Ratio: 0.72%
Rent Estimate
$924 /month
Positive
Cash Flow Estimate:
$308 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$201/month
$36/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,647
$137,370
2025
$50,000
$87,370
$137,370
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,647
$137,370
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$157,102
Yes
First
Nov 14, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$305,822
N/A
0%
199%
$1,884/mo
