$317,471
NAL Estimated Property Value185 Catalpa Dr, Kyle, TX, 78640
Off Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built2005
Stories1
Garage Spaces2
Land Information
APNR117830
Lot Number46
SubdivisionHometown Kyle Subd Phase 2
Land UseResidential
Legal DescriptionS4199 - HOMETOWN KYLE SUBD PHASE 2, BLOCK E, LOT 46 TAX CODES:RSP,SHA,WEU,ACCD,EHA
Census Tract010905
Assessed Land Value$74,340
Assessed Improvement Value$243,131
Assessment Year2025
About this property
Value upgraded! Price reduced, new deck, plumbing upgrades & improved landscaping. Neutral colors w/solid surface flooring down, tiled wet areas, kitchen tile bsplash, ss appliances, 2 living & dining areas, 4 br, 2.5 baths, fireplace & a walk-in pantry. Brick front, gutters, in wall pest control, nice oaks & a large, fenced, improved backyard. Large main suite, bathroom & closet. Sport courts, parks & playscapes in neighborhood. Close to I-35, Hospital, restaurants & shopping. Survey provided! View tour.Restrictions: Yes
Investor Tools
$317,471
Estimated Property Value
$297,894Estimated Mortgage Balance
$19,577Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,905 /month
Positive
Cash Flow Estimate:
$635 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$628/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,944
$317,471
2025
$74,340
$243,131
$317,471
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,944
$317,471
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Magnolia Bank
Fha
$319,113
Yes
First
Oct 16, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$297,894
$19,577
6%
94%
$1,914/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,630/mo
$2,014/mo
+$616/mo
9.9%
