$201,000
NAL Estimated Property Value185 Honey Bee Ln, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,199 sqft
Building Information
Year Built1982
Stories1
Roof Type114
Garage Spaces2
Land Information
APN06-8800-0000-0220-00
Lot Number22
SubdivisionSugar Tree Subdivision
Land UseResidential
Legal DescriptionSUGAR TREE SUBDIVISION LOT 22
Census Tract012509
Assessed Land Value$53,320
Assessed Improvement Value$130,356
Assessment Year2025
About this property
This is a great 3 bedroom 2 bath home in a centrally located neighborhood. Living room with dining room, open kitchen with laundry room area by a 2 car garage. Cement patio with privacy fence. All reasonable offers welcome.
Investor Tools
$201,000
Estimated Property Value
$55,068Estimated Mortgage Balance
$145,932Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,206 /month
Positive
Cash Flow Estimate:
$402 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$227/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,720
$138,707
2025
$53,320
$130,356
$183,676
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,720
$138,707
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Conventional
$68,250
No
First
Jan 13, 2017
Feb 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$55,068
$145,932
72%
27%
$410/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$410/mo
+$746/mo
6.9%
