$803,700
NAL Estimated Property Value185 Port St Claire, City By The Sea, TX, 78336
$1,044,810 ARV
Off Market
Property Lead Type:
ARV FlipHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Refrigerator, Washer, Microwave, Gas Range, Electric Oven, ENERGY STAR Qualified Appliances
FlooringTile
Exterior
Exterior FeaturesBalcony, Boat Slip
Lot Size5,001 sqft
Building Information
Year Built2002
Garage Spaces1
Land Information
APN1051-000-002-000
Lot Number2
Land UseResidential
Legal DescriptionCITY BY THE SEA UNIT 1, LOT 2
Census Tract950503
Assessed Land Value$188,000
Assessed Improvement Value$615,700
Assessment Year2025
About this property
YOUR SEARCH IS OVER FOR THE PERFECT WATERFRONT HOME! This would make an excellent vacation rental property, corporate retreat or family get away place. Come experience the peace and tranquility of the waterfront lifestyle. This home is just a canal ride away from Estes Flats and Redfish Bay. This open concept home features 5 bedrooms and 3 baths, it's own boat slip and plenty of room outdoors for entertaining.
Investor Tools
$803,700
Estimated Property Value
$0Estimated Mortgage Balance
$803,700Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$1,044,810
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,822 /month
Positive
Cash Flow Estimate:
$1,607 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,015/month
$225/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,167
$803,700
2025
$188,000
$615,700
$803,700
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,167
$803,700
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$803,700
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,262/mo
$225/mo
+$1,037/mo
1.9%
