$178,989
NAL Estimated Property Value185 Woodvale St, Houston, TX, 77012
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesFreestanding Oven, Free-Standing Range
Exterior
Lot Size5,502 sqft
Building Information
Year Built1948
Garage Spaces2
Land Information
APN0530540000025
Lot Number25
SubdivisionPineview Place
Land UseResidential
Legal DescriptionLT 25 BLK 4 PINEVIEW PLACE
Census Tract311100
Assessed Land Value$68,250
Assessed Improvement Value$110,739
Assessment Year2025
About this property
Fixer Upper located in the heart of the East End and walking distance to Mason Park. Situated on a large 5,500 with a private drive and detached garage! exterior gate. Electric and Plumbing above ground updated 2019. The home has tons of potential!
Investor Tools
$178,989
Estimated Property Value
$140,416Estimated Mortgage Balance
$38,864Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,074 /month
Positive
Cash Flow Estimate:
$358 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$319/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,939
$178,989
2025
$68,250
$110,739
$178,989
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,939
$178,989
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Va
$159,026
Yes
First
May 4, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,416
$38,573
21%
78%
$954/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$954/mo
+$353/mo
8.8%
