$325,000
NAL Estimated Property Value18503 Steamboat Inn Dr Ste Amboat, Humble, TX, 77346
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size8,333 sqft
Building Information
Year Built2000
Garage Spaces2
Land Information
APN1205900040001
Lot Number1
SubdivisionAtasca Woods
Land UseResidential
Legal DescriptionLT 1 BLK 4 ATASCA WOODS SEC 1
Census Tract250405
Assessed Land Value$67,660
Assessed Improvement Value$247,704
Assessment Year2025
About this property
This beautiful home has 4 bedrooms, 2.5 baths, formal dining, breakfast area, study, fireplace and game room. Huge primary bedroom has an amazing upgraded bath and large walk in closet. Tons of storage!!! This home sits on a corner lot and has a fabulous backyard with oversized covered patio and storage shed. Must see!!!
Investor Tools
$325,000
Estimated Property Value
$178,071Estimated Mortgage Balance
$146,929Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$319/month
$510/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,207
$315,364
2025
$67,660
$247,704
$315,364
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,207
$315,364
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Conventional
$195,000
No
First
Oct 27, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,071
$157,929
47%
55%
$1,170/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$1,680/mo
+$1,280/mo
10.9%
