$830,000
NAL Estimated Property Value18509 Mcgloin Trl, Austin, TX, 78738
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Exhaust Fan, Gas Cooktop, Disposal, Gas Water Heater, Microwave, Oven, Refrigerator, Self Cleaning Oven, Stainless Steel Appliances
FlooringCarpet Free, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard, Rain Gutters
Lot Size11,509 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces3
Land Information
APN01259203120000
Lot Number67
SubdivisionSweetwater Ranch Sec 2 Village Z Phs 1
Land UseResidential
Legal DescriptionLOT 67 BLK B SWEETWATER RANCH SEC 2 VILLAGE Z PHS 1
Census Tract036500
Assessed Land Value$180,054
Assessed Improvement Value$514,204
Assessment Year2025
About this property
Pride of Ownership, Pristine Condition + a Gem! Well Over 100K in Upgrades including Smart Home technology. In addition to builder upgrades, owners added custom upgrades throughout utilizing an interior designer. To name a few - Lighting, plumbing, hardware,Storage cabinets,Front Door,ofc iron double doors, GE refrigerator which conveys, Designer wallpaper,,additional landscaping. Home has also been upgraded by adding total Smart Home technology. Must see in person to appreciate this stunning home!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$830,000
Estimated Property Value
$413,120Estimated Mortgage Balance
$418,569Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,980 /month
Positive
Cash Flow Estimate:
$1,660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,547/month
$190/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,418
$694,258
2025
$180,054
$514,204
$694,258
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,418
$694,258
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$465,000
No
First
Jun 30, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$413,120
$426,880
50%
50%
$2,788/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$2,978/mo
+$42/mo
4.4%
