$124,634
NAL Estimated Property Value18511 Egret Bay Blvd Apt 406, Webster, TX, 77058
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringLaminate
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1981
Land Information
APN1149680040006
SubdivisionEgret Bay Condo Ph 1
Land UseResidential
Legal DescriptionTH 406 BLDG D .0044 INT COMMON LAND & ELE EGRET BAY CONDO PH 1
Census Tract341203
Assessed Land Value$23,680
Assessed Improvement Value$100,954
Assessment Year2025
About this property
Great floor plan for small area or roommates. Washer, dryer, & fridge included. Stainless steel appliances. 3 parking spots: 2 covered, 1 uncovered. Convenient to commuter routes, water recreation, and local attractions.
Investor Tools
$124,634
Estimated Property Value
$0Estimated Mortgage Balance
$124,634Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$748 /month
Positive
Cash Flow Estimate:
$249 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$155/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,238
$124,634
2025
$23,680
$100,954
$124,634
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,238
$124,634
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$126,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,470/mo
N/A
+$1,470/mo
14.2%
