Last 24 Hours
$135,000
18511 Egret Bay Boulevard 402, Webster, TX, 77058
On Market
2 Beds
2 Bath
864 Sq Ft
Condos / Townhouses
$156.25 / sqft
Built in 1981Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingAppliancesDisposal, Electric Oven, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringLaminate, Tile
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1981
Stories1
Land Information
APN1149680040002
SubdivisionEgret Bay Condo Ph 1
Land UseResidential
Legal DescriptionTH 402 BLDG D .0044 INT COMMON LAND & ELE EGRET BAY CONDO PH 1
Census Tract341203
Assessed Land Value$25,616
Assessed Improvement Value$109,206
Assessment Year2025
About this property
Full size washer & dryer, and fridge included! No water bill. Wood and tile flooring. Plus, a balcony and extra storage. 2 covered parking spots and 1 uncovered. Great location! The complex has a private boat ramp and two swimming pools
Investor Tools
$0Estimated Mortgage Balance
$134,822Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$810 /month
Positive
Cash Flow Estimate:
$270 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$159/month
$382/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,238
$134,822
2025
$25,616
$109,206
$134,822
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,238
$134,822
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$134,822
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,470/mo
$382/mo
+$1,088/mo
13.1%
12.4%