$765,000
NAL Estimated Property Value18512 Dewitt Pl, Austin, TX, 78738
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Self Cleaning Oven, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Lot Size10,655 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01259203310000
Lot Number48
SubdivisionSweetwater Ranch Sec 2 Village Z Phs 1
Land UseResidential
Legal DescriptionLOT 48 BLK B SWEETWATER RANCH SEC 2 VILLAGE Z PHS 1
Census Tract036500
Assessed Land Value$173,658
Assessed Improvement Value$528,286
Assessment Year2025
About this property
Amazing Views! Beautiful home on Over sized lot in a cul-de-sac! Miles of views from family room, kitchen, & owner’s suite, Supersized 2 car garage! Living Room has 14 foot vaulted ceiling wired for 5.1 surround. Kitchen - stainless steel appliances & gray designer finishes. Covered patio wired for TV and Plumbed for Gas grill! Hardwood floors throughout common areas, modern deco tile fireplace, luxurious master suite. Tankless water heater, Radiant barrier, 16 SEER HVAC! Close to Hill Country Galleria. Sprinkler Sys:Yes
Investor Tools
$765,000
Estimated Property Value
$522,509Estimated Mortgage Balance
$244,202Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,590 /month
Positive
Cash Flow Estimate:
$1,530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,557/month
$649/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,863
$701,944
2025
$173,658
$528,286
$701,944
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,863
$701,944
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$543,750
No
First
Jan 17, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$522,509
$218,491
29%
68%
$3,261/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,610/mo
$3,910/mo
$-1,300/mo
4.1%
