$431,000
NAL Estimated Property Value18514 Weeping Spring Dr, Cypress, TX, 77429
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size6,599 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN1380280010003
Lot Number3
Land UseResidential
Legal DescriptionLT 3 BLK 1 WILDWOOD AT OAKCREST NORTH SEC 24
Census Tract555503
Assessed Land Value$66,660
Assessed Improvement Value$322,258
Assessment Year2025
Investor Tools
$431,000
Estimated Property Value
$263,520Estimated Mortgage Balance
$167,480Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,586 /month
Positive
Cash Flow Estimate:
$862 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$655/month
$820/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,708
$388,918
2025
$66,660
$322,258
$388,918
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,708
$388,918
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Finance Of America Mortgage Llc
Fha
$294,820
Yes
First
Nov 20, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$263,520
$154,480
36%
61%
$1,768/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$2,588/mo
+$202/mo
7.8%
