$124,242
NAL Estimated Property Value18515 Egret Bay Blvd Apt 909, Webster, TX, 77058
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Electric Range, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher
Building Information
Year Built1981
Stories1
Land Information
APN1149680090009
SubdivisionEgret Bay Condo Ph 2
Land UseResidential
Legal DescriptionTH 909 BLDG I .0040 INT COMMON LAND & ELE EGRET BAY CONDO PH 2
Census Tract341203
Assessed Land Value$23,606
Assessed Improvement Value$100,636
Assessment Year2025
About this property
Washer & dryer, and fridge included! No water bill. Plus a balcony with storage. 2 covered parking spots. Great location and condition! Boat ramp and two pools. Near the water and area amenities.
Investor Tools
$124,242
Estimated Property Value
$0Estimated Mortgage Balance
$124,242Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$745 /month
Positive
Cash Flow Estimate:
$248 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$146/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,125
$124,242
2025
$23,606
$100,636
$124,242
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,125
$124,242
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$124,242
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,470/mo
N/A
+$1,470/mo
14.2%
