$585,949
NAL Estimated Property Value18515 Gunda Heights Dr, Cypress, TX, 77433
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Wine Refrigerator, Gas Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher, Oven
Exterior
Lot Size7,227 sqft
Building Information
Year Built2015
Garage Spaces2
Land Information
APN1337520040004
Lot Number4
SubdivisionBridgeland Lakeland Heights
Land UseResidential
Legal DescriptionLT 4 BLK 4 BRIDGELAND LAKELAND HEIGHTS SEC 5
Census Tract543007
Assessed Land Value$73,275
Assessed Improvement Value$512,674
Assessment Year2025
About this property
Beautiful home a must see ... Hardwood floors Plantation shutters . Home has garage detached with apartment. Great rental year lease or more. App 690 sq ft. Very nice full kitchen bath. Living room Ac 4 months old great for the kids or family. High ceilings throughout home. Covered patio nice back yard. Home has generator backup. Beautiful energy efficient shutters and hardwood floors.
Investor Tools
$585,949
Estimated Property Value
$361,621Estimated Mortgage Balance
$224,328Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,516 /month
Positive
Cash Flow Estimate:
$1,172 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$370/month
$1,400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,512
$585,949
2025
$73,275
$512,674
$585,949
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,512
$585,949
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$396,000
No
First
Oct 25, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$361,621
$224,328
38%
62%
$2,375/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$3,775/mo
$-525/mo
6.7%
