$110,000
NAL Estimated Property Value18519 Egret Bay Blvd Apt 1511, Webster, TX, 77058
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher
Building Information
Year Built1981
Stories1
Land Information
APN1149680150011
SubdivisionEgret Bay Condo Ph 3
Land UseResidential
Legal DescriptionTH 1511 BLDG O .0044 INT COMMON LAND & ELE EGRET BAY CONDO PH 3
Census Tract341203
Assessed Land Value$25,616
Assessed Improvement Value$84,384
Assessment Year2025
About this property
Tiles throughout unit.
Investor Tools
$110,000
Estimated Property Value
$0Estimated Mortgage Balance
$110,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$660 /month
Positive
Cash Flow Estimate:
$220 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$141/month
$390/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,136
$110,000
2025
$25,616
$84,384
$110,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,136
$110,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$110,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,470/mo
$390/mo
+$1,080/mo
16.0%
