$124,242
NAL Estimated Property Value18519 Egret Bay Blvd Apt 1706, Webster, TX, 77058
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Oven, Electric Range, Free-Standing Range, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher
FlooringLaminate
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1981
Stories1
Land Information
APN1149680170006
SubdivisionEgret Bay Condo Ph 3
Land UseResidential
Legal DescriptionTH 1706 BLDG Q .0040 INT COMMON LAND & ELE EGRET BAY CONDO PH 3
Census Tract341203
Assessed Land Value$23,606
Assessed Improvement Value$100,636
Assessment Year2025
About this property
Brand new vinyl throughout the unit. Bathroom has been updated with new tub and tiles, new vanity, new toilet. New kitchen cabinets, new stove and dishwasher. New granite countertops in kitchen.
Investor Tools
$124,242
Estimated Property Value
$0Estimated Mortgage Balance
$124,242Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$745 /month
Positive
Cash Flow Estimate:
$248 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$146/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,125
$124,242
2025
$23,606
$100,636
$124,242
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,125
$124,242
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$124,242
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,470/mo
$350/mo
+$1,120/mo
14.2%
