$308,296
NAL Estimated Property Value18519 Walden Forest Dr, Humble, TX, 77346
$363,674 ARV
Recently Sold
8/13/26
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Dishwasher, Cooktop
Exterior
Lot Size10,001 sqft
Building Information
Year Built1984
Garage Spaces2
Land Information
APN1155380080008
Lot Number8
SubdivisionGolfers Village
Land UseResidential
Legal DescriptionLT 8 BLK 8 GOLFERS VILLAGE WALDEN ON LAKE HOUSTON PH 1
Census Tract250404
Assessed Land Value$65,456
Assessed Improvement Value$242,840
Assessment Year2025
About this property
This two-story home with potential in Walden on Lake Houston sits on a large lot that offers privacy with no back neighbors. Step into the entry foyer with soaring ceilings that flow into the open-concept family and dining rooms. A striking two-story fireplace in the living area and the master retreat boasts walls of windows, an en-suite bath with his-and-hers sinks, a large soaking tub, and a separate walk-in shower. Upstairs, you’ll find three bedrooms and an updated secondary bathroom with a double vanity. Sold as is.
Investor Tools
$308,296
Estimated Property Value
$300,362Estimated Mortgage Balance
$10,572Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$363,674
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,850 /month
Positive
Cash Flow Estimate:
$617 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$315/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,233
$308,296
2025
$65,456
$242,840
$308,296
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,233
$308,296
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Va
$319,500
Yes
First
Feb 23, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$300,362
$7,934
2%
97%
$1,916/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$2,291/mo
+$669/mo
11.5%
