$623,000
NAL Estimated Property Value18521 Tanner Bayou Loop, Austin, TX, 78738
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Microwave, Self Cleaning Oven, Stainless Steel Appliance(s)
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size6,368 sqft
Building Information
Year Built2014
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01279210130000
Lot Number13
SubdivisionSweetwater Ranch Sec 1 Village I
Land UseResidential
Legal DescriptionLOT 13 BLK B SWEETWATER RANCH SEC 1 VILLAGE I
Census Tract036500
Assessed Land Value$132,632
Assessed Improvement Value$445,188
Assessment Year2025
About this property
Reduced! A lovely oasis in the heart of Sweetwater. Private backyard with Greenbelt at back and one side. Truly a rare find! The beautiful and well maintained home features an open plan with designer colors, wood floors, stone fireplace, garage extension, upper balcony, hot tub, extended patio, media room or 4th bedroom and more! Sweetwater living includes a community pool, clubhouse, fitness center, hiking trails, park and soccer fields. Minutes to galleria shops and restaurants. Lake Travis Schools!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$623,000
Estimated Property Value
$298,675Estimated Mortgage Balance
$324,325Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,738 /month
Positive
Cash Flow Estimate:
$1,246 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,314/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,653
$577,820
2025
$132,632
$445,188
$577,820
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,653
$577,820
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Conventional
$335,500
No
First
Sep 19, 2020
Oct 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$298,675
$369,325
55%
48%
$2,012/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$2,662/mo
+$358/mo
5.8%
