$543,000
NAL Estimated Property Value18535 Prince William Ln, Nassau Bay, TX, 77058
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Ice Maker, Double Oven, Electric Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile, Wood
Exterior
Lot Size11,339 sqft
Building Information
Year Built1968
Garage Spaces4
Land Information
APN0984750000013
Lot Number13
SubdivisionNassau Bay
Land UseResidential
Legal DescriptionLT 13 BLK 26 NASSAU BAY SEC 7
Census Tract341204
Assessed Land Value$107,512
Assessed Improvement Value$332,117
Assessment Year2025
About this property
Beautiful house on a big lot with a swimming pool, great school district, close to I-45, Kemah Boardwalk, Nasa, etc
Investor Tools
$543,000
Estimated Property Value
$0Estimated Mortgage Balance
$543,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,258 /month
Positive
Cash Flow Estimate:
$1,086 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$661/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,219
$439,629
2025
$107,512
$332,117
$439,629
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$5,219
$439,629
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$440,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
N/A
+$2,500/mo
5.5%
