$235,594
NAL Estimated Property Value18535 Sweetmeadow Dr, Spring, TX, 77379
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Cooktop
FlooringCarpet, Laminate, Tile
Exterior
Lot Size6,599 sqft
Building Information
Year Built1980
Stories1
Garage Spaces2
Land Information
APN1144780050010
Lot Number10
SubdivisionOakwood Glen West
Land UseResidential
Legal DescriptionLT 10 BLK 5 017*O0258896-002-005-010 OAKWOOD GLEN WEST SEC 2
Census Tract553901
Assessed Land Value$52,173
Assessed Improvement Value$183,421
Assessment Year2025
About this property
Four bed, two bath home in the heart of Klein school district, spacious backyard to entertain. HVAC replaced 2020 per seller, roof age unknown and in good shape per seller. The house feels surprisingly large on the inside and features even a firplace! Priced to sell as the family is growing, please see it ASAP.
Investor Tools
$235,594
Estimated Property Value
$162,311Estimated Mortgage Balance
$73,283Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,414 /month
Positive
Cash Flow Estimate:
$471 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$481/month
$599/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,596
$235,594
2025
$52,173
$183,421
$235,594
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,596
$235,594
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rcn Capital Llc
Commercial
$165,220
No
First
May 19, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,311
$73,283
31%
69%
$991/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$1,590/mo
+$1,000/mo
13.2%
