$232,071
NAL Estimated Property Value18550 Meadows Way Drive, Houston, TX, 77084
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size4,273 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN1144560030028
Lot Number28
SubdivisionWood Fern
Land UseResidential
Legal DescriptionLT 28 BLK 3 WOOD FERN SEC 1 R/P
Census Tract541902
Assessed Land Value$46,555
Assessed Improvement Value$185,516
Assessment Year2025
About this property
Breathtaking, remodeled home with updates at every corner. The gorgeous front entry courtyard offers a picturesque setting and added privacy. High ceilings in the sun-filled living with tile floors and a gas fireplace. Remodeled kitchen with an open view of the living and the backyard. 3 spacious bedrooms with the third offering a perfect setup as a study with double doors. All new updates to the primary and secondary bathrooms. Just steps from the beautiful resident-only Wood Fern Park with a sparkling pool and plenty of park space to enjoy.
Investor Tools
$232,071
Estimated Property Value
$212,839Estimated Mortgage Balance
$19,232Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$459/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,351
$232,071
2025
$46,555
$185,516
$232,071
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,351
$232,071
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Encompass Lending Group Lp
Conventional
$228,000
No
First
Oct 18, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,839
$19,232
8%
92%
$1,367/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,817/mo
$-267/mo
8.0%
