$292,000
NAL Estimated Property Value1857 RALPH JANES Place, El Paso, TX, 79936
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesRange, Water Heater, Built-In Gas Oven, Dishwasher, Disposal, Microwave, Range Hood
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size7,091 sqft
Building Information
Year Built1994
Roof Type105
Garage Spaces2
Land Information
APNV897-999-0270-1900
Lot Number10
SubdivisionVista Hills #9
Land UseResidential
Legal Description27 VISTA HILLS #9 LOT 10 (7090.53 SQ FT)
Census Tract004319
Assessed Land Value$30,113
Assessed Improvement Value$244,668
Assessment Year2025
About this property
Well Maintained two story home in a cul-de-sac. It features 3 bedrooms with the primary downstairs, 2.5 baths, Separate Living areas, kitchen with granite countertops and tile backsplash, Stainless steel appliances. Located close to school, shopping and restaurants. A Must see.
Investor Tools
$292,000
Estimated Property Value
$242,207Estimated Mortgage Balance
$49,793Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,752 /month
Positive
Cash Flow Estimate:
$584 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$618/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,954
$274,781
2025
$30,113
$244,668
$274,781
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,954
$274,781
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Roberto Hinkoja
Commercial
$255,000
No
First
Aug 7, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,207
$49,793
17%
83%
$1,529/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,529/mo
+$91/mo
6.7%
