Last 24 Hours
$160,007
NAL Estimated Property Value186 Waterfront Dr Drive, Livingston, TX, 77351
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size10,672 sqft
Land Information
APNC0500258600
Lot Number22
SubdivisionCedar Point Section 7 The Channel
Land UseVacant Land
Legal DescriptionCEDAR POINT SECTION 7 (THE CHANNEL) LOT 22
Census Tract210206
Assessed Land Value$160,007
Assessment Year2025
About this property
Waterfront building site! Located in the recently released new Section of Lots on the Peninsula. This lot is part of the new Chanel Project and offers approx. 70 foot of width. Excellent deed restrictions and calm access for your water sports. Individual boathouses are permitted. Has bulkhead. Central Utilities are available with no MUD Taxes.
Investor Tools
$160,007
Estimated Property Value
$0Estimated Mortgage Balance
$160,007Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$287/month
$926/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,640
$160,007
2025
$160,007
N/A
$160,007
No
Tax History
Year
Tax Paid
Assessed Value
2022
$2,640
$160,007
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$160,007
100%
0%
$0/mo
12.4%