$370,731
NAL Estimated Property Value1860 Big Spring Dr, Forney, TX, 75126
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size6,721 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00.1215.0009.0038.00.02.02
Lot Number38
SubdivisionGateway Parks Add Ph 6
Land UseResidential
Legal DescriptionGATEWAY PARKS ADD PH 6, BLOCK AI, LOT 38; & HOUSE & HOUSE
Census Tract050213
Assessed Land Value$100,000
Assessed Improvement Value$270,731
Assessment Year2025
About this property
Why wait to build when you can move in now! Come see this 2020 3 bed, 2 bath home. Home additionally has extra space that could be office or formal dining. Kitchen is lavish with plenty of space for cooking on granite countertops. Enjoy the back patio perfect for grilling and enjoying time with friends and family. Amenities include community pool, park and trails.
Investor Tools
$370,731
Estimated Property Value
$324,982Estimated Mortgage Balance
$45,749Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,224 /month
Positive
Cash Flow Estimate:
$741 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$715/month
$180/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,727
$370,731
2025
$100,000
$270,731
$370,731
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,727
$370,731
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nuwave Lending Llc
Conventional
$343,900
No
First
May 31, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$324,982
$45,749
12%
88%
$2,062/mo
