$173,000
NAL Estimated Property Value1860 White Oak Dr Apt 363, Houston, TX, 77009
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile
Building Information
Year Built1982
Stories1
Land Information
APN1147420220003
SubdivisionWhite Oak Condo Ph 3
Land UseResidential
Legal DescriptionTH 363 BLDG V .004101 INT COMMON LAND & ELE WHITE OAK CONDO PH 3
Census Tract510301
Assessed Land Value$31,576
Assessed Improvement Value$134,611
Assessment Year2025
About this property
This wonderful two bedroom and one bath condo is located in a quiet, well maintained, gated community close to downtown, right across from the hike/bike trail along White Oak Bayou, & minutes away from all the fabulous restaurants in the Heights. Beautiful porcelain tile floors throughout. Lovely kitchen cabinets with all stainless steel appliances. One covered parking space. Zoned to Travis Elementary. The HOA carries flood insurance and hazard-insurance for the buildings.
Investor Tools
$173,000
Estimated Property Value
$56,643Estimated Mortgage Balance
$116,357Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,038 /month
Positive
Cash Flow Estimate:
$346 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$326/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,052
$166,187
2025
$31,576
$134,611
$166,187
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,052
$166,187
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Purchase Money Mortgage
$88,350
No
First
Jul 23, 2007
Aug 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$56,643
$119,357
67%
33%
$633/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$633/mo
+$674/mo
9.1%
